대일공업

비상장계속사업자

Daeil Induststry Co.,Ltd

문필해

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

대일공업

Business Reg. No. 3128112830 · CEO 문필해

I.Investment Overview

Target대일공업 (3128112830)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명대일공업
영문명Daeil Induststry Co.,Ltd
대표자문필해
사업자등록번호3128112830
법인등록번호1201110055469
설립일1990.01.01
종업원수91명

V.Workforce

91

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW592.92021722.12022727.82023813.120241,029.32025
영업이익100M KRW3.620213.420224.520239.92024152025
순이익100M KRW6.320225.4202315.4202418.22025
Item20252024202320222021
자산총계616.2억원494.1억원402.3억원434.7억원437.4억원
부채총계305억원291.7억원212.3억원247.1억원251.5억원
자본총계311.2억원202.4억원190억원187.6억원185.8억원
매출액1,029.3억원813.1억원727.8억원722.1억원592.9억원
영업이익15억원9.9억원4.5억원3.4억원3.6억원
순이익18.2억원15.4억원5.4억원6.3억원

VII.Financial Ratios

FY2025 basis

1.46%

영업이익률

1.77%

순이익률

2.95%

ROA

5.84%

ROE

98.04%

부채비율

50.5%

자기자본비율

VIII.R&D Activity

Fields 기계 > 자동차/철도차량 · 기계 > 산업/일반기계

Keywords 경량화, 시트, 모듈화, 마사지, 자동화

YearProjectsPapersPatents
2026100
2025100
2024211
2023304
2022200
2021302
2020301
2019101
2018302
2017102
2016100
2015100
2014200
2012122
2011200
2010200

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

대일공업 투심보고서 | Alpha Lenz