대일매스램

비상장계속사업자

DAEIL MASS-LAM CO.,LTD.

최종덕

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

대일매스램

Business Reg. No. 1378112281 · CEO 최종덕

I.Investment Overview

Target대일매스램 (1378112281)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명대일매스램
영문명DAEIL MASS-LAM CO.,LTD.
대표자최종덕
사업자등록번호1378112281
법인등록번호1201110117178
설립일1995.04.29
종업원수36명

V.Workforce

36

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW139.82021122.5202294.2202383.92024952025
영업이익100M KRW14.920215.620223.120233.420244.52025
순이익100M KRW11.8202212025
Item20252024202320222021
자산총계298.6억원297.6억원308.4억원312.8억원336.3억원
부채총계198.2억원196.3억원195.2억원194.2억원214억원
자본총계100.4억원101.4억원113.2억원118.6억원122.3억원
매출액95억원83.9억원94.2억원122.5억원139.8억원
영업이익4.5억원3.4억원3.1억원5.6억원14.9억원
순이익9,611만원11.8억원

VII.Financial Ratios

FY2025 basis

4.73%

영업이익률

1.01%

순이익률

0.32%

ROA

0.96%

ROE

197.4%

부채비율

33.62%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

대일매스램 투심보고서 | Alpha Lenz