대일우드텍

비상장

daeilwoodtec co.ltd

이대우

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

대일우드텍

Business Reg. No. 4078700221 · CEO 이대우

I.Investment Overview

Target대일우드텍 (4078700221)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명대일우드텍
영문명daeilwoodtec co.ltd
대표자이대우
사업자등록번호4078700221
법인등록번호1955110190515
설립일2015.12.10

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW101.42021122.82022135.92023131.3202489.92025
영업이익100M KRW4.520213.9202214.9202311.220243.52025
순이익100M KRW3.520212.6202215.720239.6202432025
Item20252024202320222021
자산총계113억원120억원123억원119.9억원116.1억원
부채총계42.8억원52.9억원66.9억원79.5억원78.3억원
자본총계70.2억원67.2억원56.1억원40.4억원37.8억원
매출액89.9억원131.3억원135.9억원122.8억원101.4억원
영업이익3.5억원11.2억원14.9억원3.9억원4.5억원
순이익3억원9.6억원15.7억원2.6억원3.5억원

VI.Financial Ratios

FY2025 basis

3.9%

영업이익률

3.35%

순이익률

2.67%

ROA

4.29%

ROE

61.01%

부채비율

62.11%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

대일우드텍 투심보고서 | Alpha Lenz