대진동관공업

비상장계속사업자

DAEJINCOPPERPIPE&TUBE MANUFACTURING CO.,LTD

김선환

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

대진동관공업

Business Reg. No. 1348103411 · CEO 김선환

I.Investment Overview

Target대진동관공업 (1348103411)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명대진동관공업
영문명DAEJINCOPPERPIPE&TUBE MANUFACTURING CO.,LTD
대표자김선환
사업자등록번호1348103411
법인등록번호1301110007301
설립일1979.06.29

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW969.720211,025.220221,05720231,352.120241,574.82025
영업이익100M KRW55.6202159.8202250.5202372.7202470.32025
순이익100M KRW44202160.8202239.2202362.8202456.92025
Item20252024202320222021
자산총계636.2억원607.9억원552.3억원552.3억원494.3억원
부채총계189.7억원207.1억원207.6억원240.1억원237.3억원
자본총계446.5억원400.8억원344.7억원312.2억원257억원
매출액1,574.8억원1,352.1억원1,057억원1,025.2억원969.7억원
영업이익70.3억원72.7억원50.5억원59.8억원55.6억원
순이익56.9억원62.8억원39.2억원60.8억원44억원

VI.Financial Ratios

FY2025 basis

4.46%

영업이익률

3.62%

순이익률

8.95%

ROA

12.75%

ROE

42.48%

부채비율

70.18%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

대진동관공업 투심보고서 | Alpha Lenz