대자기업

비상장계속사업자

DAEJA CONSTRUCTION Co.Ltd,.

조석규

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

대자기업

Business Reg. No. 2298111524 · CEO 조석규

I.Investment Overview

Target대자기업 (2298111524)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명대자기업
영문명DAEJA CONSTRUCTION Co.Ltd,.
대표자조석규
사업자등록번호2298111524
법인등록번호1101110849070
설립일1992.04.20
종업원수8명

V.Workforce

8

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW543.12021704.52022832.320239102024765.52025
영업이익100M KRW-3.7202122.420220.220238.320244.32025
순이익100M KRW-3.6202115.320222.220232.820242.42025
Item20252024202320222021
자산총계189.7억원212.3억원181.3억원172.4억원141.6억원
부채총계109억원134.1억원105.9억원99.3억원83.8억원
자본총계80.7억원78.2억원75.4억원73.1억원57.8억원
매출액765.5억원910억원832.3억원704.5억원543.1억원
영업이익4.3억원8.3억원2,308만원22.4억원-3.7억원
순이익2.4억원2.8억원2.2억원15.3억원-3.6억원

VII.Financial Ratios

FY2025 basis

0.56%

영업이익률

0.31%

순이익률

1.27%

ROA

2.98%

ROE

135.07%

부채비율

42.54%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

대자기업 투심보고서 | Alpha Lenz