대장마을

비상장계속사업자

DAEJANGMAUL

이원익

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

대장마을

Business Reg. No. 5488101801 · CEO 이원익

I.Investment Overview

Target대장마을 (5488101801)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명대장마을
영문명DAEJANGMAUL
대표자이원익
사업자등록번호5488101801
법인등록번호1345110407492
설립일2019.08.19

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW152.7202174.5202220.420234.82024
영업이익100M KRW-2.2202023.2202113.720229.82023-0.22024
순이익100M KRW-6.820201320216.620223.12023-4.32024
Item20242023202220212020
자산총계118.8억원124.8억원135.6억원269.7억원142.4억원
부채총계100.4억원102.1억원116억원256.5억원149.1억원
자본총계18.4억원22.7억원19.6억원13.2억원-6.7억원
매출액4.8억원20.4억원74.5억원152.7억원
영업이익-1,860만원9.8억원13.7억원23.2억원-2.2억원
순이익-4.3억원3.1억원6.6억원13억원-6.8억원

VI.Financial Ratios

FY2024 basis

-3.85%

영업이익률

-89.61%

순이익률

-3.65%

ROA

-23.56%

ROE

546.21%

부채비율

15.47%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

대장마을 투심보고서 | Alpha Lenz