대전신세계

비상장계속사업자

DAEJEON SHINSEGAE Inc.

이용환

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

대전신세계

Business Reg. No. 1838800512 · CEO 이용환

I.Investment Overview

Target대전신세계 (1838800512)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명대전신세계
영문명DAEJEON SHINSEGAE Inc.
대표자이용환
사업자등록번호1838800512
법인등록번호1601110424864
설립일2016.04.22
종업원수156명

V.Shareholders

As of 2025.12.31 · post-deal reflects dilution from the new investment (est.)

Shareholding

  • (주)신세계100.00%
ShareholderRelationSharesPrePost
(주)신세계최대주주7,000,000100.00%100.00%

VI.Key Executives

NameTitleCareer
이용환CEO대표이사- 1997 서울대학교 국사학과 졸업 - 2000 (주)신세계 입사 - 2024 (주)신세계 의정부 점장 - 2025 (주)대전신세계 점장
우정섭사내이사- 1995 서울대학교 축산학과 졸업 - 2017 (주)신세계 전략실 재무팀장 - 2021 (주)신세계 전략실 재무본부장 - 2023 (주)신세계 부문 재무관리본부장 - 2025 (주)신세계 지원본부장
이승우사내이사- 2000 동서울대 산업디자인 학사 - 1994 (주)신세계 입사 - 2009 (주)신세계센트럴시티 디자인 담당 - 2024 (주)신세계 개발담당
권선호감사- 2005 서강대학교 경영학 학사 - 2005 (주)신세계 입사 - 2019 (주)신세계 경리팀장

VII.Workforce

156

Current headcount · 2026.06 as of

VIII.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1,661.120221,845.520231,897.320241,925.32025
영업이익100M KRW91.32022275.32023317.12024327.82025
순이익100M KRW-462022128.12023265.72024149.62025
Item2025202420232022
자산총계8,817.7억원8,822억원9,276.9억원9,528.8억원
부채총계5,479.9억원5,636.3억원6,345.1억원6,716.9억원
자본총계3,337.8억원3,185.8억원2,931.8억원2,811.9억원
매출액1,925.3억원1,897.3억원1,845.5억원1,661.1억원
영업이익327.8억원317.1억원275.3억원91.3억원
순이익149.6억원265.7억원128.1억원-46억원

IX.Financial Ratios

FY2025 basis

17.03%

영업이익률

7.77%

순이익률

93.98%

매출총이익률

1.7%

ROA

4.48%

ROE

164.18%

부채비율

61.24%

유동비율

37.85%

자기자본비율

1.48%

매출액증가율

2,138원

EPS(원)

X.Audit Opinion

FY-endOpinionAuditor
2025.12.31적정의견삼일회계법인
2025.12.31-
2024.12.31적정의견삼일회계법인
2024.12.31-
2024.12.31적정의견안진회계법인
2023.12.31적정함삼일회계법인
2023.12.31적정함안진회계법인
2022.12.31적정함안진회계법인

XI.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

대전신세계 투심보고서 | Alpha Lenz