대진공무

비상장계속사업자

DAEJIN ENGINEERING

박종옥

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

대진공무

Business Reg. No. 2068149731 · CEO 박종옥

I.Investment Overview

Target대진공무 (2068149731)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명대진공무
영문명DAEJIN ENGINEERING
대표자박종옥
사업자등록번호2068149731
법인등록번호1101110571780
설립일1988.10.01
종업원수67명

V.Workforce

67

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW727.52021805.32022801.92023859.72024869.12025
영업이익100M KRW43.1202152202241.4202330.82024106.62025
순이익100M KRW34.7202138.5202245.7202339.4202486.22025
Item20252024202320222021
자산총계1,043억원548.6억원488.7억원461.6억원422.6억원
부채총계510.2억원92.2억원64.7억원79.1억원73.8억원
자본총계532.8억원456.4억원424억원382.5억원348.8억원
매출액869.1억원859.7억원801.9억원805.3억원727.5억원
영업이익106.6억원30.8억원41.4억원52억원43.1억원
순이익86.2억원39.4억원45.7억원38.5억원34.7억원

VII.Financial Ratios

FY2025 basis

12.27%

영업이익률

9.92%

순이익률

8.27%

ROA

16.18%

ROE

95.76%

부채비율

51.08%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

대진공무 투심보고서 | Alpha Lenz