대진아이엠

비상장계속사업자

DAEJIN IM CO.LTD

안병철,전용진

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

대진아이엠

Business Reg. No. 1248161544 · CEO 안병철,전용진

I.Investment Overview

Target대진아이엠 (1248161544)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명대진아이엠
영문명DAEJIN IM CO.LTD
대표자안병철,전용진
사업자등록번호1248161544
법인등록번호1348110041252
설립일1999.03.24
종업원수118명

V.Workforce

118

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW421.22021439.92022336.82023320.22024320.42025
영업이익100M KRW-32021-12.52022-38.32023-10.820244.92025
순이익100M KRW0.32021-14.32022-28.720233.620241.52025
Item20252024202320222021
자산총계234.5억원255.6억원290.5억원286.8억원308.7억원
부채총계114.9억원137.5억원176억원143.5억원151.2억원
자본총계119.6억원118.1억원114.5억원143.2억원157.6억원
매출액320.4억원320.2억원336.8억원439.9억원421.2억원
영업이익4.9억원-10.8억원-38.3억원-12.5억원-3억원
순이익1.5억원3.6억원-28.7억원-14.3억원3,243만원

VII.Financial Ratios

FY2025 basis

1.53%

영업이익률

0.47%

순이익률

0.64%

ROA

1.26%

ROE

96.04%

부채비율

51.01%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

대진아이엠 투심보고서 | Alpha Lenz