대진기계

비상장계속사업자

Daejin Machinery Co.,Ltd

배병찬

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

대진기계

Business Reg. No. 5138127412 · CEO 배병찬

I.Investment Overview

Target대진기계 (5138127412)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명대진기계
영문명Daejin Machinery Co.,Ltd
대표자배병찬
사업자등록번호5138127412
법인등록번호1752110014963
설립일2002.09.01
종업원수38명

V.Workforce

38

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW375.920213682022462.72023548.120241,074.62025
영업이익100M KRW20.9202139.9202240.7202320.92024-240.32025
순이익100M KRW13.4202134.3202221.52023292024-250.12025
Item20252024202320222021
자산총계604.5억원720.1억원681.7억원549.1억원497.7억원
부채총계706.8억원572.4억원544.2억원433억원398억원
자본총계-102.3억원147.7억원137.6억원116.1억원99.7억원
매출액1,074.6억원548.1억원462.7억원368억원375.9억원
영업이익-240.3억원20.9억원40.7억원39.9억원20.9억원
순이익-250.1억원29억원21.5억원34.3억원13.4억원

VII.Financial Ratios

FY2025 basis

-22.36%

영업이익률

-23.27%

순이익률

-41.36%

ROA

ROE

부채비율

자기자본비율

VIII.R&D Activity

Fields 기계 > 정밀생산기계

Keywords 불순물, 연삭가공기, 세라믹, 도가니, 연마기

YearProjectsPapersPatents
2017001
2015003
2014222
2013200
2012001
2011102
2010200

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

대진기계 투심보고서 | Alpha Lenz