대진여객

비상장계속사업자

DAEJINtrs

김영진

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

대진여객

Business Reg. No. 2098100362 · CEO 김영진

I.Investment Overview

Target대진여객 (2098100362)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명대진여객
영문명DAEJINtrs
대표자김영진
사업자등록번호2098100362
법인등록번호1101110065410
설립일1966.05.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW405.62021458.92022461.320234662024469.62025
영업이익100M KRW-5.320213.620223.82023-4.420248.82025
순이익100M KRW-4.220214.420226.42023-4.62024152025
Item20252024202320222021
자산총계339.1억원324.8억원318.7억원250.4억원228.4억원
부채총계220.3억원220.9억원210.3억원148.4억원130.7억원
자본총계118.9억원103.8억원108.4억원102억원97.6억원
매출액469.6억원466억원461.3억원458.9억원405.6억원
영업이익8.8억원-4.4억원3.8억원3.6억원-5.3억원
순이익15억원-4.6억원6.4억원4.4억원-4.2억원

VI.Financial Ratios

FY2025 basis

1.86%

영업이익률

3.2%

순이익률

4.43%

ROA

12.65%

ROE

185.34%

부채비율

35.05%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

대진여객 투심보고서 | Alpha Lenz