대주약품

비상장계속사업자

DAEJOO PHARM.CO.,LTD.

최병수

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

대주약품

Business Reg. No. 2058133819 · CEO 최병수

I.Investment Overview

Target대주약품 (2058133819)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명대주약품
영문명DAEJOO PHARM.CO.,LTD.
대표자최병수
사업자등록번호2058133819
법인등록번호1101110579768
설립일1988.08.01
종업원수16명

V.Workforce

16

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1,304.220211,217.220221,291.920231,173.920241,2542025
영업이익100M KRW15.1202114.6202216.2202316.5202415.42025
순이익100M KRW6.120216.12022520234.920245.32025
Item20252024202320222021
자산총계438.3억원385.6억원383.9억원363.4억원369.5억원
부채총계322.8억원274.8억원277.5억원261억원272.1억원
자본총계115.6억원110.8억원106.4억원102.4억원97.3억원
매출액1,254억원1,173.9억원1,291.9억원1,217.2억원1,304.2억원
영업이익15.4억원16.5억원16.2억원14.6억원15.1억원
순이익5.3억원4.9억원5억원6.1억원6.1억원

VII.Financial Ratios

FY2025 basis

1.23%

영업이익률

0.42%

순이익률

1.21%

ROA

4.6%

ROE

279.27%

부채비율

26.37%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

대주약품 투심보고서 | Alpha Lenz