대주금속

비상장계속사업자

DAEJU METAL CO.,LTD.

김선호

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

대주금속

Business Reg. No. 4468800806 · CEO 김선호

I.Investment Overview

Target대주금속 (4468800806)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명대주금속
영문명DAEJU METAL CO.,LTD.
대표자김선호
사업자등록번호4468800806
법인등록번호1942110274150
설립일2017.07.25
종업원수11명

V.Workforce

11

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW121.72021152.62022159.12023146.22024164.52025
영업이익100M KRW-8.220218.420225.720233.52024-2.72025
순이익100M KRW-10.220216.320222.920230.52024-4.42025
Item20252024202320222021
자산총계122.8억원116.9억원118.3억원105.8억원110억원
부채총계106.7억원96.5억원98.4억원88.7억원99.2억원
자본총계16.1억원20.4억원19.9억원17.1억원10.8억원
매출액164.5억원146.2억원159.1억원152.6억원121.7억원
영업이익-2.7억원3.5억원5.7억원8.4억원-8.2억원
순이익-4.4억원4,976만원2.9억원6.3억원-10.2억원

VII.Financial Ratios

FY2025 basis

-1.65%

영업이익률

-2.66%

순이익률

-3.56%

ROA

-27.22%

ROE

664.42%

부채비율

13.08%

자기자본비율

VIII.R&D Activity

Fields 재료 > 소성가공/분말

Keywords 알루미늄, 압출

YearProjectsPapersPatents
2025100
2024100
2023100

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

대주금속 투심보고서 | Alpha Lenz