대국건설산업

비상장계속사업자

Daek_koo Construction Industrial

형남순

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

대국건설산업

Business Reg. No. 3088128560 · CEO 형남순

I.Investment Overview

Target대국건설산업 (3088128560)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명대국건설산업
영문명Daek_koo Construction Industrial
대표자형남순
사업자등록번호3088128560
법인등록번호1643110011051
설립일2008.07.14

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW179.12021207.62022173.92023208.62024173.52025
영업이익100M KRW13.32021-25.92022-5.620230202410.22025
순이익100M KRW17.72021-25.12022-2.220231.7202414.32025
Item20252024202320222021
자산총계157.3억원187억원144.8억원159.1억원165.5억원
부채총계36.8억원81.1억원40.6억원53억원38.2억원
자본총계120.6억원105.9억원104.2억원106.2억원127.3억원
매출액173.5억원208.6억원173.9억원207.6억원179.1억원
영업이익10.2억원134만원-5.6억원-25.9억원13.3억원
순이익14.3억원1.7억원-2.2억원-25.1억원17.7억원

VI.Financial Ratios

FY2025 basis

5.87%

영업이익률

8.22%

순이익률

9.06%

ROA

11.82%

ROE

30.49%

부채비율

76.64%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

대국건설산업 투심보고서 | Alpha Lenz