대광주철

비상장

Daekwang Cast Iron Co., Ltd

최재석

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

대광주철

Business Reg. No. 1358110759 · CEO 최재석

I.Investment Overview

Target대광주철 (1358110759)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명대광주철
영문명Daekwang Cast Iron Co., Ltd
대표자최재석
사업자등록번호1358110759
법인등록번호1101110835160
설립일1992.02.14

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW231.520212772022317.12023257.12024201.72025
영업이익100M KRW-12.1202111.520225.12023-42024-212025
순이익100M KRW-7.120212.52022-0.2202313.42024-24.32025
Item20252024202320222021
자산총계277.6억원279.1억원289억원283.6억원267.1억원
부채총계173.1억원189억원200.3억원193.6억원177.6억원
자본총계104.5억원90.1억원88.8억원90억원89.5억원
매출액201.7억원257.1억원317.1억원277억원231.5억원
영업이익-21억원-4억원5.1억원11.5억원-12.1억원
순이익-24.3억원13.4억원-2,219만원2.5억원-7.1억원

VI.Financial Ratios

FY2025 basis

-10.4%

영업이익률

-12.05%

순이익률

-8.75%

ROA

-23.24%

ROE

165.62%

부채비율

37.65%

자기자본비율

VII.R&D Activity

Fields 재료 > 금속재료

Keywords 구상흑연주철, 사형주조

YearProjectsPapersPatents
2019100
2018100

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

대광주철 투심보고서 | Alpha Lenz