대교씨엔에스

비상장계속사업자

DAEKYO CNS

권선우

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

대교씨엔에스

Business Reg. No. 1128153075 · CEO 권선우

I.Investment Overview

Target대교씨엔에스 (1128153075)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명대교씨엔에스
영문명DAEKYO CNS
대표자권선우
사업자등록번호1128153075
법인등록번호1101111728190
설립일1999.08.01
종업원수130명

V.Workforce

130

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW311.62021477.32022610.62023829.72024821.92025
영업이익100M KRW6.92021-0.72022-28.220234.5202402025
순이익100M KRW6.120213.22022-12.920237.220244.22025
Item20252024202320222021
자산총계521.4억원505.8억원437.4억원373.6억원302.7억원
부채총계284.9억원271.7억원208.4억원130.8억원57.5억원
자본총계236.5억원234.1억원229억원242.8억원245.2억원
매출액821.9억원829.7억원610.6억원477.3억원311.6억원
영업이익408만원4.5억원-28.2억원-6,744만원6.9억원
순이익4.2억원7.2억원-12.9억원3.2억원6.1억원

VII.Financial Ratios

FY2025 basis

0%

영업이익률

0.51%

순이익률

0.8%

ROA

1.77%

ROE

120.45%

부채비율

45.36%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

대교씨엔에스 투심보고서 | Alpha Lenz