대경유업

비상장계속사업자

Daekyoung Oil Industry

신종열

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

대경유업

Business Reg. No. 1378113219 · CEO 신종열

I.Investment Overview

Target대경유업 (1378113219)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명대경유업
영문명Daekyoung Oil Industry
대표자신종열
사업자등록번호1378113219
법인등록번호1201110056823
설립일1990.03.27

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1,746.820212,15520221,550.520231,123.520241,294.12025
영업이익100M KRW6.920212020221.82023-3.7202402025
순이익100M KRW5.3202116.820222.32023-3.320240.52025
Item20252024202320222021
자산총계77.2억원87.9억원82.7억원69.8억원48.2억원
부채총계47.2억원58.4억원49.9억원39.3억원34.6억원
자본총계30억원29.5억원32.8억원30.5억원13.6억원
매출액1,294.1억원1,123.5억원1,550.5억원2,155억원1,746.8억원
영업이익255만원-3.7억원1.8억원20억원6.9억원
순이익4,966만원-3.3억원2.3억원16.8억원5.3억원

VI.Financial Ratios

FY2025 basis

0%

영업이익률

0.04%

순이익률

0.64%

ROA

1.66%

ROE

157.59%

부채비율

38.82%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

대경유업 투심보고서 | Alpha Lenz