대경실업

비상장

DAEKYUNG INDUSTRIAL CO.,LTD.

유경연

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

대경실업

Business Reg. No. 6068103987 · CEO 유경연

I.Investment Overview

Target대경실업 (6068103987)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명대경실업
영문명DAEKYUNG INDUSTRIAL CO.,LTD.
대표자유경연
사업자등록번호6068103987
법인등록번호1801110028133
설립일1977.11.04

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW216.32021227.22022212.12023207.72024216.92025
영업이익100M KRW19.120219.9202218.22023-14.8202414.12025
순이익100M KRW85.920219.1202216.52023-15.4202415.22025
Item20252024202320222021
자산총계362억원307.5억원336.7억원311.5억원325.7억원
부채총계23.1억원17.6억원21.2억원20.6억원42.3억원
자본총계338.9억원289.9억원315.4억원290.9억원283.4억원
매출액216.9억원207.7억원212.1억원227.2억원216.3억원
영업이익14.1억원-14.8억원18.2억원9.9억원19.1억원
순이익15.2억원-15.4억원16.5억원9.1억원85.9억원

VI.Financial Ratios

FY2025 basis

6.49%

영업이익률

6.99%

순이익률

4.19%

ROA

4.48%

ROE

6.82%

부채비율

93.62%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

대경실업 투심보고서 | Alpha Lenz