대라주택건설

비상장계속사업자

DAELA HOMEBUILDER

임형태

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

대라주택건설

Business Reg. No. 4108652446 · CEO 임형태

I.Investment Overview

Target대라주택건설 (4108652446)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명대라주택건설
영문명DAELA HOMEBUILDER
대표자임형태
사업자등록번호4108652446
법인등록번호2001110324213
설립일2011.08.08
종업원수8명

V.Workforce

8

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW187.72021472.82022498.92023131.3202433.62025
영업이익100M KRW-63202150.2202214.82023-129.92024-74.42025
순이익100M KRW-54.2202149.9202217.32023-124.62024-552025
Item20252024202320222021
자산총계2,101억원2,291.9억원889.2억원751억원806.7억원
부채총계2,424.4억원2,560.3억원876억원749.3억원854.9억원
자본총계-323.5억원-268.5억원13.2억원1.7억원-48.2억원
매출액33.6억원131.3억원498.9억원472.8억원187.7억원
영업이익-74.4억원-129.9억원14.8억원50.2억원-63억원
순이익-55억원-124.6억원17.3억원49.9억원-54.2억원

VII.Financial Ratios

FY2025 basis

-221.7%

영업이익률

-164.05%

순이익률

-2.62%

ROA

ROE

부채비율

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

대라주택건설 투심보고서 | Alpha Lenz