대라수주택

비상장계속사업자

DAELASOO BUILDER co., ltd

최동권

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

대라수주택

Business Reg. No. 4108656364 · CEO 최동권

I.Investment Overview

Target대라수주택 (4108656364)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명대라수주택
영문명DAELASOO BUILDER co., ltd
대표자최동권
사업자등록번호4108656364
법인등록번호2001110331979
설립일2011.12.14

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1.12021503202202025
영업이익100M KRW-18.82021150.92022-34.42023-30.92024-27.72025
순이익100M KRW-2020211012022-25.22023-29.22024-17.72025
Item20252024202320222021
자산총계624.4억원627.8억원594.1억원406.1억원384.3억원
부채총계589.7억원575.3억원512.5억원290.9억원370.1억원
자본총계34.7억원52.4억원81.6억원115.2억원14.2억원
매출액0원503억원1.1억원
영업이익-27.7억원-30.9억원-34.4억원150.9억원-18.8억원
순이익-17.7억원-29.2억원-25.2억원101억원-20억원

VI.Financial Ratios

FY2025 basis

영업이익률

순이익률

-2.83%

ROA

-50.92%

ROE

1,697.54%

부채비율

5.56%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

대라수주택 투심보고서 | Alpha Lenz