대림바토스

비상장계속사업자

DAELIM BATOS CO., LTD.

신병규

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

대림바토스

Business Reg. No. 3048106206 · CEO 신병규

I.Investment Overview

Target대림바토스 (3048106206)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명대림바토스
영문명DAELIM BATOS CO., LTD.
대표자신병규
사업자등록번호3048106206
법인등록번호1512110004087
설립일1996.03.18
종업원수34명

V.Workforce

34

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW556.72021481.92022367.82023403.42024360.52025
영업이익100M KRW7.320217.720226.320232.320243.12025
순이익100M KRW6.420216.920226.12023-11.720244.22025
Item20252024202320222021
자산총계189.2억원200.3억원230.5억원239.2억원197.9억원
부채총계49.2억원64.5억원83억원97.8억원63.3억원
자본총계140억원135.8억원147.5억원141.4억원134.5억원
매출액360.5억원403.4억원367.8억원481.9억원556.7억원
영업이익3.1억원2.3억원6.3억원7.7억원7.3억원
순이익4.2억원-11.7억원6.1억원6.9억원6.4억원

VII.Financial Ratios

FY2025 basis

0.86%

영업이익률

1.17%

순이익률

2.22%

ROA

3%

ROE

35.12%

부채비율

74.01%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

대림바토스 투심보고서 | Alpha Lenz