대림로얄이앤피

비상장

DAELIM ROYAL EnP CO.,LTD.

정영화

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

대림로얄이앤피

Business Reg. No. 5048115950 · CEO 정영화

I.Investment Overview

Target대림로얄이앤피 (5048115950)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명대림로얄이앤피
영문명DAELIM ROYAL EnP CO.,LTD.
대표자정영화
사업자등록번호5048115950
법인등록번호1701110030065
설립일1986.12.27
종업원수40명

V.Workforce

40

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW172.2202122320221722023150.52024164.42025
영업이익100M KRW16.4202112.920226202323.62024102025
순이익100M KRW7.620211320223.920231.120243.72025
Item20252024202320222021
자산총계184.5억원163.3억원189.3억원188.8억원178.2억원
부채총계125.5억원108.1억원135.2억원138.6억원140.1억원
자본총계59억원55.2억원54.1억원50.2억원38.1억원
매출액164.4억원150.5억원172억원223억원172.2억원
영업이익10억원23.6억원6억원12.9억원16.4억원
순이익3.7억원1.1억원3.9억원13억원7.6억원

VII.Financial Ratios

FY2025 basis

6.06%

영업이익률

2.28%

순이익률

2.03%

ROA

6.35%

ROE

212.89%

부채비율

31.96%

자기자본비율

VIII.R&D Activity

Fields 기계 > 에너지/환경기계시스템

Keywords 보일러, 배기가스재순환, 질소산화물, 관제 시스템, 사물인터넷

YearProjectsPapersPatents
2023000
2022102
2021100
2019001
2017003
2016101
2015100

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

대림로얄이앤피 투심보고서 | Alpha Lenz