대림철강

비상장

DAELIM STEEL. CO

정 앙 석

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

대림철강

Business Reg. No. 6068132385 · CEO 정 앙 석

I.Investment Overview

Target대림철강 (6068132385)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명대림철강
영문명DAELIM STEEL. CO
대표자정 앙 석
사업자등록번호6068132385
법인등록번호1801110058255
설립일1985.10.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW894.120211,110.12022892.12023843.420247182025
영업이익100M KRW7.8202127.9202214202315.92024-20.12025
순이익100M KRW8.620211720224.32023182024-27.12025
Item20252024202320222021
자산총계392.3억원469억원436억원582.9억원445.7억원
부채총계210.4억원271.9억원227.4억원402.9억원281.9억원
자본총계182억원197.1억원208.6억원180억원163.9억원
매출액718억원843.4억원892.1억원1,110.1억원894.1억원
영업이익-20.1억원15.9억원14억원27.9억원7.8억원
순이익-27.1억원18억원4.3억원17억원8.6억원

VI.Financial Ratios

FY2025 basis

-2.79%

영업이익률

-3.77%

순이익률

-6.9%

ROA

-14.88%

ROE

115.61%

부채비율

46.38%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

대림철강 투심보고서 | Alpha Lenz