대명디앤엘

비상장

Daemyeong D&L Inc.

이홍규

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

대명디앤엘

Business Reg. No. 3078130855 · CEO 이홍규

I.Investment Overview

Target대명디앤엘 (3078130855)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명대명디앤엘
영문명Daemyeong D&L Inc.
대표자이홍규
사업자등록번호3078130855
법인등록번호1647140000670
설립일2009.12.10
종업원수3명

V.Workforce

3

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW19.32025
영업이익100M KRW-0.12021-0.12022-0.12023-0.1202417.12025
순이익100M KRW11.520218.12022-3.52023-0.9202415.12025
Item20252024202320222021
자산총계1,334.3억원1,010.7억원883.7억원904.9억원1,321.2억원
부채총계224.7억원147.9억원178.8억원122.5억원214.3억원
자본총계1,109.6억원862.8억원704.9억원782.5억원1,106.9억원
매출액19.3억원
영업이익17.1억원-1,316만원-1,348만원-1,324만원-1,469만원
순이익15.1억원-9,086만원-3.5억원8.1억원11.5억원

VII.Financial Ratios

FY2025 basis

88.39%

영업이익률

78.05%

순이익률

1.13%

ROA

1.36%

ROE

20.25%

부채비율

83.16%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

대명디앤엘 투심보고서 | Alpha Lenz