대농텍스타일

비상장계속사업자

daenong textile

최광철

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

대농텍스타일

Business Reg. No. 1208726682 · CEO 최광철

I.Investment Overview

Target대농텍스타일 (1208726682)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명대농텍스타일
영문명daenong textile
대표자최광철
사업자등록번호1208726682
법인등록번호1101113878266
설립일2008.04.14
종업원수26명

V.Workforce

26

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW444.92021370.42022324.52023408.72024417.52025
영업이익100M KRW2.320213.320229.5202313.9202452025
순이익100M KRW12021220225202311.82024-0.32025
Item20252024202320222021
자산총계260억원157.9억원194.7억원128.3억원257.1억원
부채총계177.3억원74.9억원123.5억원62.1억원193억원
자본총계82.7억원83억원71.2억원66.2억원64.1억원
매출액417.5억원408.7억원324.5억원370.4억원444.9억원
영업이익5억원13.9억원9.5억원3.3억원2.3억원
순이익-2,949만원11.8억원5억원2억원1억원

VII.Financial Ratios

FY2025 basis

1.2%

영업이익률

-0.07%

순이익률

-0.11%

ROA

-0.36%

ROE

214.4%

부채비율

31.81%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

대농텍스타일 투심보고서 | Alpha Lenz