대륙금속

비상장계속사업자

DAERYUK METAL

이종욱

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

대륙금속

Business Reg. No. 2118713159 · CEO 이종욱

I.Investment Overview

Target대륙금속 (2118713159)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명대륙금속
영문명DAERYUK METAL
대표자이종욱
사업자등록번호2118713159
법인등록번호1101112506131
설립일2005.04.23
종업원수9명

V.Workforce

9

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW265.52021176.82022157.52023165.12024170.62025
영업이익100M KRW11202111202210.4202311.7202411.82025
순이익100M KRW6.32021820227.120239.620249.42025
Item20252024202320222021
자산총계173.6억원154.3억원138억원135.9억원126.3억원
부채총계102.9억원93억원86.2억원91.1억원89.6억원
자본총계70.7억원61.3억원51.8억원44.7억원36.8억원
매출액170.6억원165.1억원157.5억원176.8억원265.5억원
영업이익11.8억원11.7억원10.4억원11억원11억원
순이익9.4억원9.6억원7.1억원8억원6.3억원

VII.Financial Ratios

FY2025 basis

6.95%

영업이익률

5.52%

순이익률

5.42%

ROA

13.31%

ROE

145.46%

부채비율

40.74%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

대륙금속 투심보고서 | Alpha Lenz