대상시너스

비상장계속사업자

Daesang Sybers.co.kr.,Ltd

송기정

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

대상시너스

Business Reg. No. 1408159735 · CEO 송기정

I.Investment Overview

Target대상시너스 (1408159735)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명대상시너스
영문명Daesang Sybers.co.kr.,Ltd
대표자송기정
사업자등록번호1408159735
법인등록번호1355110232658
설립일2011.12.26

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW131.72021211.120221572023156.72024178.72025
영업이익100M KRW25.6202144.9202223.8202316.92024262025
순이익100M KRW20.1202154.9202217.5202311.7202418.52025
Item20252024202320222021
자산총계313.5억원294.2억원277.2억원275.6억원216.7억원
부채총계137.4억원126.6억원119.3억원133.3억원127.1억원
자본총계176.1억원167.6억원157.9억원142.4억원89.6억원
매출액178.7억원156.7억원157억원211.1억원131.7억원
영업이익26억원16.9억원23.8억원44.9억원25.6억원
순이익18.5억원11.7억원17.5억원54.9억원20.1억원

VI.Financial Ratios

FY2025 basis

14.54%

영업이익률

10.37%

순이익률

5.91%

ROA

10.52%

ROE

78.03%

부채비율

56.17%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

대상시너스 투심보고서 | Alpha Lenz