대산플러스

비상장계속사업자

daesanplus

김정준

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

대산플러스

Business Reg. No. 1408196424 · CEO 김정준

I.Investment Overview

Target대산플러스 (1408196424)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명대산플러스
영문명daesanplus
대표자김정준
사업자등록번호1408196424
법인등록번호1358110191072
설립일2016.12.12

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1,832.520215,237.92022325.6202320.92024155.72025
영업이익100M KRW522.320211,437.1202294.6202387.42025
순이익100M KRW409.620211,084.8202296.82023-1202454.92025
Item20252024202320222021
자산총계1,728.3억원1,808.9억원2,296.2억원3,489.9억원2,925.5억원
부채총계607.7억원743.2억원1,029.5억원2,120억원2,640.4억원
자본총계1,120.6억원1,065.7억원1,266.7억원1,369.9억원285.1억원
매출액155.7억원20.9억원325.6억원5,237.9억원1,832.5억원
영업이익87.4억원94.6억원1,437.1억원522.3억원
순이익54.9억원-1억원96.8억원1,084.8억원409.6억원

VI.Financial Ratios

FY2025 basis

56.1%

영업이익률

35.28%

순이익률

3.18%

ROA

4.9%

ROE

54.23%

부채비율

64.84%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

대산플러스 투심보고서 | Alpha Lenz