대신기업

비상장계속사업자

DAESHIN.CO.LTD

이강년

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

대신기업

Business Reg. No. 5158100122 · CEO 이강년

I.Investment Overview

Target대신기업 (5158100122)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명대신기업
영문명DAESHIN.CO.LTD
대표자이강년
사업자등록번호5158100122
법인등록번호1748110000143
설립일1972.03.31

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW517.42021664.52022746.120237422024744.62025
영업이익100M KRW-20.620212.920227.620230.620248.82025
순이익100M KRW-18.620210.720224.5202316.720247.42025
Item20252024202320222021
자산총계189.6억원201.4억원205.6억원208.7억원208.3억원
부채총계223.7억원242.8억원263.8억원271.4억원271.7억원
자본총계-34억원-41.5억원-58.1억원-62.7억원-63.4억원
매출액744.6억원742억원746.1억원664.5억원517.4억원
영업이익8.8억원6,383만원7.6억원2.9억원-20.6억원
순이익7.4억원16.7억원4.5억원7,410만원-18.6억원

VI.Financial Ratios

FY2025 basis

1.18%

영업이익률

1%

순이익률

3.92%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

대신기업 투심보고서 | Alpha Lenz