대신투자개발

비상장계속사업자

Daeshin Investment & Development Co., Ltd.

신진우

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

대신투자개발

Business Reg. No. 1148705488 · CEO 신진우

I.Investment Overview

Target대신투자개발 (1148705488)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명대신투자개발
영문명Daeshin Investment & Development Co., Ltd.
대표자신진우
사업자등록번호1148705488
법인등록번호1101115015791
설립일2012.12.04

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW48202172.2202296.72023101.42024108.92025
영업이익100M KRW-3.82021-2.9202219.4202311.2202425.22025
순이익100M KRW-2.92021-56.3202227.120238.22024202025
Item20252024202320222021
자산총계599.2억원593억원614.1억원647.7억원703억원
부채총계83.3억원97억원126.4억원187.1억원186.2억원
자본총계515.9억원495.9억원487.7억원460.6억원516.8억원
매출액108.9억원101.4억원96.7억원72.2억원48억원
영업이익25.2억원11.2억원19.4억원-2.9억원-3.8억원
순이익20억원8.2억원27.1억원-56.3억원-2.9억원

VI.Financial Ratios

FY2025 basis

23.13%

영업이익률

18.38%

순이익률

3.34%

ROA

3.88%

ROE

16.14%

부채비율

86.1%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

대신투자개발 투심보고서 | Alpha Lenz