대신스틸

비상장계속사업자

DAESINSTEEL

장현준

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

대신스틸

Business Reg. No. 8328800443 · CEO 장현준

I.Investment Overview

Target대신스틸 (8328800443)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명대신스틸
영문명DAESINSTEEL
대표자장현준
사업자등록번호8328800443
법인등록번호1201110853706
설립일2016.07.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW719.92021723.62022781.42023909.12024892.12025
영업이익100M KRW57.620211620228.72023-4.420246.82025
순이익100M KRW44.820219.820221.12023-12.920241.82025
Item20252024202320222021
자산총계573.2억원597.6억원456.8억원400억원410.7억원
부채총계330.3억원347.7억원317.6억원256.7억원272억원
자본총계242.9억원249.8억원139.2억원143.3억원138.7억원
매출액892.1억원909.1억원781.4억원723.6억원719.9억원
영업이익6.8억원-4.4억원8.7억원16억원57.6억원
순이익1.8억원-12.9억원1.1억원9.8억원44.8억원

VI.Financial Ratios

FY2025 basis

0.76%

영업이익률

0.2%

순이익률

0.31%

ROA

0.74%

ROE

135.99%

부채비율

42.37%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

대신스틸 투심보고서 | Alpha Lenz