대성유통

비상장계속사업자

daesung

홍원기

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

대성유통

Business Reg. No. 2058111436 · CEO 홍원기

I.Investment Overview

Target대성유통 (2058111436)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명대성유통
영문명daesung
대표자홍원기
사업자등록번호2058111436
법인등록번호1101110382921
설립일1985.03.15
종업원수31명

V.Workforce

31

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW540.32021521.42022515.32023520.620244932025
영업이익100M KRW-8.42021-5.72022-4.32023-6.420245.42025
순이익100M KRW-3.82021-0.92022-0.92023-0.7202402025
Item20252024202320222021
자산총계42.3억원38.6억원44억원45.4억원45억원
부채총계44.7억원40.9억원45.6억원46.1억원38.5억원
자본총계-2.4억원-2.4억원-1.7억원-7,754만원6.5억원
매출액493억원520.6억원515.3억원521.4억원540.3억원
영업이익5.4억원-6.4억원-4.3억원-5.7억원-8.4억원
순이익34만원-7,150만원-8,874만원-8,975만원-3.8억원

VII.Financial Ratios

FY2025 basis

1.1%

영업이익률

0%

순이익률

0.01%

ROA

ROE

부채비율

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

대성유통 투심보고서 | Alpha Lenz