대성물류

비상장계속사업자

DAESUNG LOGISTIC CO., LTD

이순희

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

대성물류

Business Reg. No. 5408700284 · CEO 이순희

I.Investment Overview

Target대성물류 (5408700284)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명대성물류
영문명DAESUNG LOGISTIC CO., LTD
대표자이순희
사업자등록번호5408700284
법인등록번호1358110276759
설립일2015.09.07

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW12202112.1202213.8202313.8202413.82025
영업이익100M KRW7.920218.6202210.1202310.3202410.32025
순이익100M KRW5.120214.820224.720235.320245.72025
Item20252024202320222021
자산총계158.6억원159.6억원155.5억원150.7억원152.5억원
부채총계109억원113.7억원112.9억원110.8억원115.5억원
자본총계49.6억원45.9억원42.6억원39.9억원37.1억원
매출액13.8억원13.8억원13.8억원12.1억원12억원
영업이익10.3억원10.3억원10.1억원8.6억원7.9억원
순이익5.7억원5.3억원4.7억원4.8억원5.1억원

VI.Financial Ratios

FY2025 basis

74.38%

영업이익률

41.38%

순이익률

3.6%

ROA

11.52%

ROE

219.84%

부채비율

31.27%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

대성물류 투심보고서 | Alpha Lenz