대성티엠에스

비상장계속사업자

DAESUNG TMS

김봉수

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

대성티엠에스

Business Reg. No. 4178114808 · CEO 김봉수

I.Investment Overview

Target대성티엠에스 (4178114808)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명대성티엠에스
영문명DAESUNG TMS
대표자김봉수
사업자등록번호4178114808
법인등록번호2047110007988
설립일1997.07.02
종업원수11명

V.Workforce

11

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW124.420211572022144.82024130.22025
영업이익100M KRW6.520219.320227.620244.82025
순이익100M KRW6.220217.32022620244.92025
Item2025202420222021
자산총계106.2억원123.9억원116.4억원124.6억원
부채총계12.1억원34.7억원22.5억원38억원
자본총계94.1억원89.2억원93.9억원86.6억원
매출액130.2억원144.8억원157억원124.4억원
영업이익4.8억원7.6억원9.3억원6.5억원
순이익4.9억원6억원7.3억원6.2억원

VII.Financial Ratios

FY2025 basis

3.67%

영업이익률

3.76%

순이익률

4.61%

ROA

5.21%

ROE

12.89%

부채비율

88.58%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

대성티엠에스 투심보고서 | Alpha Lenz