대왕레미콘

비상장계속사업자

DAEWANG REMICON CO., Ltd

전주민

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

대왕레미콘

Business Reg. No. 5068138513 · CEO 전주민

I.Investment Overview

Target대왕레미콘 (5068138513)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명대왕레미콘
영문명DAEWANG REMICON CO., Ltd
대표자전주민
사업자등록번호5068138513
법인등록번호1717110044203
설립일2000.12.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW214.72021293.52022320.5202327420242292025
영업이익100M KRW13.1202117.1202246.2202321.220247.62025
순이익100M KRW8.2202110202235.7202313.920244.32025
Item20252024202320222021
자산총계210.3억원194억원167.4억원151.1억원159.5억원
부채총계95.4억원83.4억원70.8억원90.1억원108.5억원
자본총계114.9억원110.6억원96.7억원61억원51억원
매출액229억원274억원320.5억원293.5억원214.7억원
영업이익7.6억원21.2억원46.2억원17.1억원13.1억원
순이익4.3억원13.9억원35.7억원10억원8.2억원

VI.Financial Ratios

FY2025 basis

3.33%

영업이익률

1.88%

순이익률

2.05%

ROA

3.75%

ROE

83.05%

부채비율

54.63%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

대왕레미콘 투심보고서 | Alpha Lenz