대화씨앤에프

비상장계속사업자

DAEWHA C&F CO.,LTD.

김은주

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios — 100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

대화씨앤에프

Business Reg. No. 1148172608 · CEO 김은주

I.Investment Overview

Target대화씨앤에프 (1148172608)
Investment—
Post-deal stake—
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명대화씨앤에프
영문명DAEWHA C&F CO.,LTD.
대표자김은주
사업자등록번호1148172608
법인등록번호1101111129067
설립일1995.02.28

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW287.62021277.920222692023241.72024242.72025
영업이익100M KRW-14.32021-4.920222.620230.5202442025
순이익100M KRW-14.42021-9.82022-6.72023-12.8202452025
Item20252024202320222021
자산총계351.2억원361.5억원364.1억원371.4억원387.1억원
부채총계239.5억원244.9억원234.6억원235.3억원235.1억원
자본총계111.7억원116.6억원129.5억원136.1억원152억원
매출액242.7억원241.7억원269억원277.9억원287.6억원
영업이익4억원5,150만원2.6억원-4.9억원-14.3억원
순이익5억원-12.8억원-6.7억원-9.8억원-14.4억원

VI.Financial Ratios

FY2025 basis

1.64%

영업이익률

2.05%

순이익률

1.42%

ROA

4.45%

ROE

214.46%

부채비율

31.8%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation—
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

대화씨앤에프 투심보고서 | Alpha Lenz