대원케미칼

비상장계속사업자

Daewon Chemical co.,ltd.

문유석

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

대원케미칼

Business Reg. No. 1048128385 · CEO 문유석

I.Investment Overview

Target대원케미칼 (1048128385)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명대원케미칼
영문명Daewon Chemical co.,ltd.
대표자문유석
사업자등록번호1048128385
법인등록번호1101110189385
설립일1976.01.01
종업원수19명

V.Workforce

19

Current headcount · 2026.07 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW665.52021638.22022610.320236012024586.82025
영업이익100M KRW8.620214.620223.72023-4.320241.52025
순이익100M KRW5.520212.320220.82023-11.820241.12025
Item20252024202320222021
자산총계156억원172.1억원170.9억원183.5억원192억원
부채총계100.4억원117.6억원104.6억원118억원128.8억원
자본총계55.6억원54.5억원66.3억원65.5억원63.2억원
매출액586.8억원601억원610.3억원638.2억원665.5억원
영업이익1.5억원-4.3억원3.7억원4.6억원8.6억원
순이익1.1억원-11.8억원7,917만원2.3억원5.5억원

VII.Financial Ratios

FY2025 basis

0.26%

영업이익률

0.18%

순이익률

0.69%

ROA

1.93%

ROE

180.61%

부채비율

35.64%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

대원케미칼 투심보고서 | Alpha Lenz