대원플러스건설

비상장계속사업자

DAEWON PLUS CONSTRUCTION CO., LTD

최효섭

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

대원플러스건설

Business Reg. No. 6048140365 · CEO 최효섭

I.Investment Overview

Target대원플러스건설 (6048140365)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명대원플러스건설
영문명DAEWON PLUS CONSTRUCTION CO., LTD
대표자최효섭
사업자등록번호6048140365
법인등록번호1801110280494
설립일1999.04.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW126.92021149.9202227.92023182.2202416.92025
영업이익100M KRW-51.8202179.72022-252023-22.3202469.52025
순이익100M KRW1,147.820215442022-3972023-748.32024404.32025
Item20252024202320222021
자산총계3,475.9억원3,734.4억원4,325.4억원4,682.4억원3,599.1억원
부채총계1,387.7억원1,234.4억원1,194.4억원1,178.8억원460.9억원
자본총계2,088.2억원2,500억원3,130.9억원3,503.6억원3,138.2억원
매출액16.9억원182.2억원27.9억원149.9억원126.9억원
영업이익69.5억원-22.3억원-25억원79.7억원-51.8억원
순이익404.3억원-748.3억원-397억원544억원1,147.8억원

VI.Financial Ratios

FY2025 basis

412.38%

영업이익률

2,398.9%

순이익률

11.63%

ROA

19.36%

ROE

66.45%

부채비율

60.08%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

대원플러스건설 투심보고서 | Alpha Lenz