대우여객자동차

비상장계속사업자

DAEWOO

김익기, 박재권

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

대우여객자동차

Business Reg. No. 6108126562 · CEO 김익기, 박재권

I.Investment Overview

Target대우여객자동차 (6108126562)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명대우여객자동차
영문명DAEWOO
대표자김익기, 박재권
사업자등록번호6108126562
법인등록번호1812110002605
설립일1982.08.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW188.32021369.62022353.62023370.120244182025
영업이익100M KRW5.220212.52022-182023-60202429.32025
순이익100M KRW3.9202110.82022-4.52023-60.5202424.62025
Item20252024202320222021
자산총계135.7억원123.2억원112.9억원137.6억원91.5억원
부채총계234.1억원190.8억원117.3억원136.6억원100.7억원
자본총계-98.4억원-67.6억원-4.4억원1.1억원-9.3억원
매출액418억원370.1억원353.6억원369.6억원188.3억원
영업이익29.3억원-60억원-18억원2.5억원5.2억원
순이익24.6억원-60.5억원-4.5억원10.8억원3.9억원

VI.Financial Ratios

FY2025 basis

7.02%

영업이익률

5.88%

순이익률

18.12%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

대우여객자동차 투심보고서 | Alpha Lenz