대우산업개발

비상장계속사업자

Daewoo Development Co., Ltd.-Engineering&Construction

김광준

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

대우산업개발

Business Reg. No. 1228620732 · CEO 김광준

I.Investment Overview

Target대우산업개발 (1228620732)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명대우산업개발
영문명Daewoo Development Co., Ltd.-Engineering&Construction
대표자김광준
사업자등록번호1228620732
법인등록번호1201110592924
설립일2011.12.10
종업원수100명

V.Shareholders

As of 2025.12.31 · post-deal reflects dilution from the new investment (est.)

Shareholding

  • 주식회사 디더블유100.00%
ShareholderRelationSharesPrePost
新興産業開發有限公司최대주주00.00%0.00%
주식회사 디더블유최대주주4,200,000100.00%100.00%

VI.Key Executives

NameTitleCareer
진주완회장前 (주)삼익THK 대표이사 사장
홍길표-공무원연금공단 비상임이사 백석대학교 경영학부 교수
이 립-LH혁신 자문위원 한국능률협회컨설팅 상무
김기태-메이슨캐피탈 실장
이근찬-OSB저축은행 사외이사
김춘택전무오렌지E&C 대우조선해양㈜
민경희전무한일건설㈜ 오렌지E&C
이상호상무(주)동양건설산업 메리츠증권㈜
고형도상무에이치디씨㈜ 우방산업㈜
김승석사장前 ㈜티앤에스 대표 前 HDC현대산업개발 마케팅
김광준사장㈜창동역사 관리인
김영기부사장前 (주)삼익THK 부사장 前 홈플러스 상무
김호석-유)SH한남 대표
김규식-법무법인 율촌 파트너변호사
김영기-서울남부지검 증권범죄합동수사단장 법무법인 화우 파트너변호사
류진수-세무법인 삼덕 남부천지점 대표세무사
장수아-경희대학교 건축학과 겸임교수 도시건축연구소 디트라스 소장

VII.Workforce

100

Current headcount · 2026.06 as of

VIII.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW2,974.320231,063.320245062025
영업이익100M KRW-524.92023-295.12024-1622025
순이익100M KRW-1,292.12023-4732024659.62025
Item202520242023
자산총계795.1억원1,143.8억원1,513.6억원
부채총계982.2억원2,254.6억원2,163.2억원
자본총계-187.1억원-1,110.8억원-649.6억원
매출액506억원1,063.3억원2,974.3억원
영업이익-162억원-295.1억원-524.9억원
순이익659.6억원-473억원-1,292.1억원

IX.Financial Ratios

FY2025 basis

-32.02%

영업이익률

130.33%

순이익률

-8.54%

매출총이익률

82.95%

ROA

ROE

부채비율

102.72%

유동비율

자기자본비율

-52.41%

매출액증가율

18,490원

EPS(원)

X.Audit Opinion

FY-endOpinionAuditor
2025.12.31적정의견신한회계법인
2025.12.31의견거절신한회계법인
2024.12.31의견거절신한회계법인
2024.12.31한정의견대주회계법인
2023.12.31의견거절신한회계법인
2023.12.31한정대주회계법인
2023.12.31적정대주회계법인
2022.12.31한정대주회계법인
2022.12.31적정대주회계법인

XI.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

대우산업개발 투심보고서 | Alpha Lenz