대우가구

비상장계속사업자

DAEWOO FURNIS CO.,LTD

문태준

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

대우가구

Business Reg. No. 1268133796 · CEO 문태준

I.Investment Overview

Target대우가구 (1268133796)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명대우가구
영문명DAEWOO FURNIS CO.,LTD
대표자문태준
사업자등록번호1268133796
법인등록번호1342110025208
설립일1998.07.20
종업원수51명

V.Workforce

51

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW125.82021168.72022145.6202316820241682025
영업이익100M KRW-42.220218.320227.420238.120248.52025
순이익100M KRW-43.32021720223.120233.2202432025
Item20252024202320222021
자산총계148.1억원138.9억원120.5억원117.7억원96.2억원
부채총계124.3억원118.2억원103억원103.3억원105.4억원
자본총계23.7억원20.7억원17.5억원14.4억원-9.2억원
매출액168억원168억원145.6억원168.7억원125.8억원
영업이익8.5억원8.1억원7.4억원8.3억원-42.2억원
순이익3억원3.2억원3.1억원7억원-43.3억원

VII.Financial Ratios

FY2025 basis

5.05%

영업이익률

1.78%

순이익률

2.02%

ROA

12.62%

ROE

523.69%

부채비율

16.03%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

대우가구 투심보고서 | Alpha Lenz