대우경금속

비상장계속사업자

DAEWOO METAL CO., LTD.

김도연

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

대우경금속

Business Reg. No. 5148185389 · CEO 김도연

I.Investment Overview

Target대우경금속 (5148185389)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명대우경금속
영문명DAEWOO METAL CO., LTD.
대표자김도연
사업자등록번호5148185389
법인등록번호1701110481127
설립일2013.01.04

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW4592021536.32022556.92023605.12024740.62025
영업이익100M KRW18.6202114.1202214.7202315202413.12025
순이익100M KRW9.820210.820226.120236.620246.12025
Item20252024202320222021
자산총계471.7억원427.7억원378.2억원346.8억원349.1억원
부채총계330.1억원292억원242.5억원228.6억원231.5억원
자본총계141.6억원135.7억원135.7억원118.2억원117.5억원
매출액740.6억원605.1억원556.9억원536.3억원459억원
영업이익13.1억원15억원14.7억원14.1억원18.6억원
순이익6.1억원6.6억원6.1억원8,378만원9.8억원

VI.Financial Ratios

FY2025 basis

1.77%

영업이익률

0.82%

순이익률

1.29%

ROA

4.29%

ROE

233.16%

부채비율

30.02%

자기자본비율

VII.R&D Activity

Fields 재료 > 금속재료 · 재료 > 소성가공/분말

Keywords 복합 패널, 전기자동차, 방음벽, 알루미늄 압출, 알루미늄 방음 패널

YearProjectsPapersPatents
2025100
2024100
2023100
2022001
2021100
2020100
2019100
2018100
2017100
2015000
2014100

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

대우경금속 투심보고서 | Alpha Lenz