대웅산업개발

비상장계속사업자

daewoong

조택열

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

대웅산업개발

Business Reg. No. 6158160959 · CEO 조택열

I.Investment Overview

Target대웅산업개발 (6158160959)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명대웅산업개발
영문명daewoong
대표자조택열
사업자등록번호6158160959
법인등록번호1955110105358
설립일2008.01.28
종업원수8명

V.Workforce

8

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW36.7202173.82022101.7202392.4202496.82025
영업이익100M KRW-3.620217.62022820236.120246.92025
순이익100M KRW-5.220212.620223.620230.6202422025
Item20252024202320222021
자산총계181.8억원186.5억원178.8억원167.3억원138억원
부채총계131.2억원137.6억원130.2억원122.3억원127.1억원
자본총계50.6억원48.9억원48.6억원45억원10.9억원
매출액96.8억원92.4억원101.7억원73.8억원36.7억원
영업이익6.9억원6.1억원8억원7.6억원-3.6억원
순이익2억원6,384만원3.6억원2.6억원-5.2억원

VII.Financial Ratios

FY2025 basis

7.08%

영업이익률

2.03%

순이익률

1.08%

ROA

3.89%

ROE

259.44%

부채비율

27.82%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

대웅산업개발 투심보고서 | Alpha Lenz