대웅이티

비상장계속사업자

DAEWOONG ET CO., LTD.

전희충

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

대웅이티

Business Reg. No. 3338801232 · CEO 전희충

I.Investment Overview

Target대웅이티 (3338801232)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명대웅이티
영문명DAEWOONG ET CO., LTD.
대표자전희충
사업자등록번호3338801232
법인등록번호1801111224540
설립일2019.06.18

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW52.22021103.72022109.42023154.52024177.82025
영업이익100M KRW7.820214.920228.920239.5202412.32025
순이익100M KRW520212.82022520235.220242.12025
Item20252024202320222021
자산총계249.6억원222.8억원213.6억원191.5억원158.1억원
부채총계161.4억원136.7억원132.7억원115.6억원122.6억원
자본총계88.2억원86.1억원80.9억원75.9억원35.5억원
매출액177.8억원154.5억원109.4억원103.7억원52.2억원
영업이익12.3억원9.5억원8.9억원4.9억원7.8억원
순이익2.1억원5.2억원5억원2.8억원5억원

VI.Financial Ratios

FY2025 basis

6.9%

영업이익률

1.18%

순이익률

0.84%

ROA

2.39%

ROE

183.02%

부채비율

35.33%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

대웅이티 투심보고서 | Alpha Lenz