대야산업

비상장계속사업자

daeya industry co., ltd.

김종구, 김진수

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

대야산업

Business Reg. No. 4128111785 · CEO 김종구, 김진수

I.Investment Overview

Target대야산업 (4128111785)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명대야산업
영문명daeya industry co., ltd.
대표자김종구, 김진수
사업자등록번호4128111785
법인등록번호2055110005539
설립일1996.10.01
종업원수12명

V.Workforce

12

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW706.72021750.22022938.22023678.52024451.32025
영업이익100M KRW6.5202114.5202216.520231120247.42025
순이익100M KRW6202111.6202216.220238.820249.32025
Item20252024202320222021
자산총계159.5억원169.4억원171억원140.1억원102.4억원
부채총계72.1억원88.4억원98.9억원84.3억원58.2억원
자본총계87.4억원81억원72.1억원55.8억원44.2억원
매출액451.3억원678.5억원938.2억원750.2억원706.7억원
영업이익7.4억원11억원16.5억원14.5억원6.5억원
순이익9.3억원8.8억원16.2억원11.6억원6억원

VII.Financial Ratios

FY2025 basis

1.64%

영업이익률

2.06%

순이익률

5.83%

ROA

10.65%

ROE

82.58%

부채비율

54.77%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

대야산업 투심보고서 | Alpha Lenz