대양개발

비상장계속사업자

DAEYANG DEVELOPMENT CO., LTD.

구영화

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

대양개발

Business Reg. No. 6048112836 · CEO 구영화

I.Investment Overview

Target대양개발 (6048112836)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명대양개발
영문명DAEYANG DEVELOPMENT CO., LTD.
대표자구영화
사업자등록번호6048112836
법인등록번호1801110023894
설립일1976.01.19

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW40.7202142.6202248.1202349.5202449.42025
영업이익100M KRW1.420210.120225.120233.720244.62025
순이익100M KRW0.72021-1.920221.120231.220243.22025
Item20252024202320222021
자산총계412억원408.1억원407.3억원405.9억원406.5억원
부채총계118.9억원118.1억원118.5억원118.2억원117억원
자본총계293.2억원290억원288.8억원287.7억원289.6억원
매출액49.4억원49.5억원48.1억원42.6억원40.7억원
영업이익4.6억원3.7억원5.1억원1,445만원1.4억원
순이익3.2억원1.2억원1.1억원-1.9억원6,611만원

VI.Financial Ratios

FY2025 basis

9.24%

영업이익률

6.45%

순이익률

0.77%

ROA

1.09%

ROE

40.55%

부채비율

71.15%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

대양개발 투심보고서 | Alpha Lenz