대영통운

비상장계속사업자

DAEYOUNG EXPRESS CO.,LTD

오윤석

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

대영통운

Business Reg. No. 4168181037 · CEO 오윤석

I.Investment Overview

Target대영통운 (4168181037)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명대영통운
영문명DAEYOUNG EXPRESS CO.,LTD
대표자오윤석
사업자등록번호4168181037
법인등록번호2046110036608
설립일2011.12.19

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW58.5202167.2202257.8202343.72024692025
영업이익100M KRW1.920215.120222.62023-2.42024-0.52025
순이익100M KRW0.920213.320220.72023-4.62024-2.82025
Item20252024202320222021
자산총계123.6억원124.5억원134.9억원144.4억원131.3억원
부채총계78.7억원76.8억원82.6억원92.8억원83억원
자본총계44.9억원47.7억원52.3억원51.6억원48.3억원
매출액69억원43.7억원57.8억원67.2억원58.5억원
영업이익-4,544만원-2.4억원2.6억원5.1억원1.9억원
순이익-2.8억원-4.6억원6,822만원3.3억원8,635만원

VI.Financial Ratios

FY2025 basis

-0.66%

영업이익률

-3.99%

순이익률

-2.23%

ROA

-6.14%

ROE

175%

부채비율

36.36%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

대영통운 투심보고서 | Alpha Lenz