대영산업

비상장계속사업자

DAEYOUNG INDUSTRY CO.,LTD

이순

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

대영산업

Business Reg. No. 6108126771 · CEO 이순

I.Investment Overview

Target대영산업 (6108126771)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명대영산업
영문명DAEYOUNG INDUSTRY CO.,LTD
대표자이순
사업자등록번호6108126771
법인등록번호1812110040514
설립일1996.12.10
종업원수10명

V.Workforce

10

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW47.4202155.5202257.3202363.8202463.42025
영업이익100M KRW-4.52021-5.92022-14.920233.82024-0.42025
순이익100M KRW-6.9202112022-20.420232.32024-3.82025
Item20252024202320222021
자산총계130.6억원140.9억원141.9억원151억원138억원
부채총계90.9억원97.3억원100.7억원104.4억원100.4억원
자본총계39.7억원43.5억원41.3억원46.6억원37.7억원
매출액63.4억원63.8억원57.3억원55.5억원47.4억원
영업이익-3,843만원3.8억원-14.9억원-5.9억원-4.5억원
순이익-3.8억원2.3억원-20.4억원1억원-6.9억원

VII.Financial Ratios

FY2025 basis

-0.61%

영업이익률

-6.06%

순이익률

-2.94%

ROA

-9.67%

ROE

228.91%

부채비율

30.4%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

대영산업 투심보고서 | Alpha Lenz