대영평촌비즈밸리

비상장계속사업자

Daeyoung Pyeongchon bizValley

박세환

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

대영평촌비즈밸리

Business Reg. No. 7518102269 · CEO 박세환

I.Investment Overview

Target대영평촌비즈밸리 (7518102269)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명대영평촌비즈밸리
영문명Daeyoung Pyeongchon bizValley
대표자박세환
사업자등록번호7518102269
법인등록번호2001110621297
설립일2021.01.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW339.42022850.6202327.3202402025
영업이익100M KRW-1.6202143.62022275.22023-24.12024-6.42025
순이익100M KRW-8.1202119.42022201.22023-10.52024-20.32025
Item20252024202320222021
자산총계268.5억원307.1억원684.5억원615.6억원488.1억원
부채총계85.8억원104.1억원471억원603.3억원495.2억원
자본총계182.7억원203억원213.5억원12.3억원-7.1억원
매출액0원27.3억원850.6억원339.4억원
영업이익-6.4억원-24.1억원275.2억원43.6억원-1.6억원
순이익-20.3억원-10.5억원201.2억원19.4억원-8.1억원

VI.Financial Ratios

FY2025 basis

영업이익률

순이익률

-7.55%

ROA

-11.09%

ROE

46.93%

부채비율

68.06%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

대영평촌비즈밸리 투심보고서 | Alpha Lenz