대유스틸

비상장계속사업자

DAEYUSTEEL CO.,LTD

임병국

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

대유스틸

Business Reg. No. 1278166285 · CEO 임병국

I.Investment Overview

Target대유스틸 (1278166285)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명대유스틸
영문명DAEYUSTEEL CO.,LTD
대표자임병국
사업자등록번호1278166285
법인등록번호1154110011777
설립일1996.04.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW333.82021343.92022338.62023228.12024183.52025
영업이익100M KRW14202116.320225.920231020242.42025
순이익100M KRW8.520218.420221020230202412025
Item20252024202320222021
자산총계151.1억원155.5억원169.7억원177억원167.2억원
부채총계67.9억원72.3억원85.5억원98.2억원104.1억원
자본총계83.2억원83.2억원84.2억원78.8억원63.1억원
매출액183.5억원228.1억원338.6억원343.9억원333.8억원
영업이익2.4억원10억원5.9억원16.3억원14억원
순이익9,692만원149만원10억원8.4억원8.5억원

VI.Financial Ratios

FY2025 basis

1.3%

영업이익률

0.53%

순이익률

0.64%

ROA

1.17%

ROE

81.63%

부채비율

55.06%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

대유스틸 투심보고서 | Alpha Lenz